| CITY OF MORGANTOWN | |||||||
| GENERAL FUND | |||||||
| SUMMARY OF EXPENDITURES | |||||||
| PROJECTED | PROPOSED | ||||||
| ACTUAL | ACTUAL | ACTUAL | BUDGET | BUDGET | |||
| D E S C R I P T I O N | 2005-06 | 2006-07 | 2007-08 | 2008-09 | 2009-10 | ||
| MAYOR | 5,945 | 4,345 | 9,906 | 11,353 | 11,353 | ||
| CITY COUNCIL | 34,682 | 33,690 | 57,071 | 61,195 | 61,695 | ||
| CITY MANAGER | 387,664 | 441,315 | 429,796 | 433,785 | 462,975 | ||
| FINANCE | 513,948 | 550,546 | 589,196 | 638,933 | 641,606 | ||
| CITY CLERK | 118,902 | 126,613 | 129,074 | 132,790 | 137,969 | ||
| MUNICIPAL COURT | 197,489 | 210,995 | 217,113 | 234,673 | 243,142 | ||
| CITY ATTORNEY | 230,716 | 223,825 | 230,211 | 248,012 | 258,723 | ||
| ENGINEERING | 286,994 | 327,703 | 330,866 | 408,650 | 444,725 | ||
| PERSONNEL | 40,959 | 41,939 | 46,323 | 55,070 | 46,588 | ||
| CODE ENFORCEMENT | 464,247 | 543,582 | 665,251 | 791,213 | 842,733 | ||
| PLANNING | 163,274 | 164,430 | 178,007 | 201,639 | 224,331 | ||
| ELECTIONS | 0 | 15,044 | 0 | 20,000 | 0 | ||
| INFORMATION TECHNOLOGY | 0 | 0 | 103,204 | 114,952 | 132,459 | ||
| CITY HALL & BUILDINGS | 578,990 | 690,612 | 669,860 | 648,752 | 689,312 | ||
| POLICE | 4,420,307 | 4,731,602 | 5,140,448 | 5,409,050 | 5,572,757 | ||
| FIRE | 3,213,497 | 3,420,933 | 3,626,374 | 3,856,556 | 4,014,911 | ||
| ANIMAL CONTROL | 35,951 | 37,138 | 36,362 | 37,176 | 36,200 | ||
| STREET | 1,772,752 | 1,873,388 | 2,043,680 | 2,198,203 | 2,480,826 | ||
| SIGNS AND SIGNALS | 520,745 | 549,366 | 571,853 | 580,929 | 638,160 | ||
| EQUIPMENT MAINTENANCE | 494,046 | 497,525 | 600,691 | 609,486 | 619,836 | ||
| CONTRIBUTIONS | 334,737 | 377,549 | 382,550 | 374,745 | 374,745 | ||
| OPERATING TRANSFERS | 4,441,655 | 5,154,185 | 6,261,728 | 6,958,949 | 4,818,727 | ||
| TOTAL EXPENDITURES | 18,257,500 | 20,016,325 | 22,319,564 | 24,026,111 | 22,753,773 | ||