CITY OF MORGANTOWN
     GENERAL FUND
SUMMARY OF REVENUE
               
               
            PROJECTED   PROPOSED
      ACTUAL ACTUAL ACTUAL    BUDGET    BUDGET
D E S C R I P T I O N   2004-05 2005-06 2006-07 2007-08 2008-09
               
               
TAXES     13,689,549 14,431,103 16,800,128 16,895,146 17,082,466
               
LICENSES AND PERMITS 219,565 206,437 348,826 235,000 220,000
               
INTERGOVERNMENTAL 222,868 256,814 194,079 223,806 303,000
               
CHARGES FOR SERVICES 1,896,510 1,891,052 2,016,160 2,247,021 2,285,953
               
INTERFUND CHARGES 33,877 42,600 47,533 29,400 49,400
               
FINES AND FORFEITURES 547,540 699,939 725,495 700,000 700,000
               
MISCELLANEOUS    415,786 365,372 506,973 473,773 524,773
               
               
               
BALANCE 7/1   846,082 1,313,322 949,139 1,572,008 1,165,984
               
               
               
TOTAL REVENUE   17,871,777 19,206,639 21,588,333 22,376,154 22,331,576