| CITY OF MORGANTOWN | |||||||
| GENERAL FUND | |||||||
| SUMMARY OF REVENUE | |||||||
| PROJECTED | PROPOSED | ||||||
| ACTUAL | ACTUAL | ACTUAL | BUDGET | BUDGET | |||
| D E S C R I P T I O N | 2004-05 | 2005-06 | 2006-07 | 2007-08 | 2008-09 | ||
| TAXES | 13,689,549 | 14,431,103 | 16,800,128 | 16,895,146 | 17,082,466 | ||
| LICENSES AND PERMITS | 219,565 | 206,437 | 348,826 | 235,000 | 220,000 | ||
| INTERGOVERNMENTAL | 222,868 | 256,814 | 194,079 | 223,806 | 303,000 | ||
| CHARGES FOR SERVICES | 1,896,510 | 1,891,052 | 2,016,160 | 2,247,021 | 2,285,953 | ||
| INTERFUND CHARGES | 33,877 | 42,600 | 47,533 | 29,400 | 49,400 | ||
| FINES AND FORFEITURES | 547,540 | 699,939 | 725,495 | 700,000 | 700,000 | ||
| MISCELLANEOUS | 415,786 | 365,372 | 506,973 | 473,773 | 524,773 | ||
| BALANCE 7/1 | 846,082 | 1,313,322 | 949,139 | 1,572,008 | 1,165,984 | ||
| TOTAL REVENUE | 17,871,777 | 19,206,639 | 21,588,333 | 22,376,154 | 22,331,576 | ||