(
Download Summary of Revenue)
| |
|
|
CITY OF
MORGANTOWN |
|
|
|
| |
|
|
GENERAL FUND |
|
|
|
| |
|
|
SUMMARY OF REVENUE |
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
PROPOSED |
| |
|
|
ACTUAL |
ACTUAL |
ACTUAL |
PROJECTED |
BUDGET |
| D E S C R I P
T I O N |
|
2002-03 |
2003-04 |
2004-05 |
2005-06 |
2006-07 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| TAXES |
|
|
13,238,258 |
11,949,489 |
13,688,549 |
13,975,755 |
15,021,367 |
| |
|
|
|
|
|
|
|
| LICENSES AND
PERMITS |
218,247 |
190,826 |
219,565 |
195,000 |
195,000 |
| |
|
|
|
|
|
|
|
| INTERGOVERNMENTAL |
323,535 |
351,867 |
222,868 |
191,000 |
175,120 |
| |
|
|
|
|
|
|
|
| CHARGES FOR
SERVICES |
1,824,918 |
1,876,029 |
1,896,510 |
1,861,100 |
1,855,809 |
| |
|
|
|
|
|
|
|
| INTERFUND
CHARGES |
21,842 |
33,982 |
33,877 |
29,400 |
29,400 |
| |
|
|
|
|
|
|
|
| FINES AND
FORFEITURES |
464,822 |
550,393 |
547,540 |
575,000 |
575,000 |
| |
|
|
|
|
|
|
|
| MISCELLANEOUS |
|
285,572 |
308,725 |
415,786 |
331,687 |
326,687 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| BALANCE 7/1 |
|
763,710 |
948,870 |
846,082 |
1,313,322 |
751,079 |
| |
|
|
|
|
|
|
|
| |
|
|
____________ |
____________ |
____________ |
___________ |
___________ |
| |
|
|
|
|
|
|
|
| TOTAL REVENUE |
|
17,140,904 |
16,210,181 |
17,870,777 |
18,472,264 |
18,929,462 |
| |
|
|
============== |
============== |
============== |
========== |
========== |
|
|
|
|
|
|
|
|